You are here

Financial Statement


 

Operating Budget
for Fiscal Year 2016

(July 1, 2015 - June 30, 2016)

 

Operating Budget
for Fiscal Year 2015

(July 1, 2014 - June 30, 2015)

Administration

Personnel $ 445,000          $ 435,000      
Rent, supplies, etc. $ 150,000          $ 155,000      
Insurance $ 30,000          $ 28,000      
Professional Fees $ 20,000   $ 645,000    $ 18,000     $ 636,000

Operations

Sanitation $ 685,000          $ 670,000      
Security $ 380,000          $ 380,000      
Homeless Outreach $ 115,000          $ 110,000      
Traffic Management $ 10,000     $ 1,190,000    $ --     $ 1,160,000

Marketing

Business Promotion & Marketing $ 155,000          $ 190,000      
Beautification $ 175,000          $ 160,000      
Streetscape Improvements $ 90,000     $ 420,000    $ 105,000     $ 455,000

BUDGETED EXPENSES

    $ 2,255,000           $ 2,251,000

Revenue

    $ 2,200,000           $ 2,200,000

Revenue Over
(Under) Expenses

    $ (55,000)          $ (51,000)

 

FY 2015 Audit Highlights

For the complete FY 2015 audit prepared by Skody, Scot & Co. Company, click here. Click here for the FY 2015 Audit Communications Letter.  To requests copies of audits from previous years, e-mail us.

Statements of Financial Position

 

FY 2014

FY 2015

Assets

Cash $ 391,314 $ 153,971
Certificates of Deposit $ 1,039,366 $ 1,049,693
Prepaid Expenses $ 33,625 $ 40,344
Property & Equipment $ 28,713 $ 15,085
Other Assets $ 10,071 $ 9,856 

TOTAL

$ 1,503,089 $ 1,269,164

Liabilities/Net Assets

Liabilities $ 256,314 $ 210,742
Net Assets $ 1,246,775 $ 1,058,422

TOTAL

$ 1,503,089 $ 1,269,164

Statements of Activities

 

FY 2014

FY 2015

Support and Revenues

Assessment Revenue $ 2,200,000 $ 2,200,000
Contributions/Interest $ 18,079 $ 19,075

TOTAL

$ 2,218,079 $ 2,219,075

Expenses

Marketing/Promotion $ 417,426 $ 401,381
Security $ 425,822 $ 427,713
Sanitation $ 688,152 $ 744,976
Social Services $ 129,810 $ 184,292
Public Improvements $ 340,382 $ 286,751
Administration $ 359,696 $ 362,315

TOTAL

$ 2,361,288 $ 2,407,428

Net Assets, End of Year

$ 1,246,775 $ 1,058,422